Rental Return Calculator
Price, rent & expenses
Financing details & taxes
Annual profit & loss
Revenue
Annual Rent
$30,000.00Vacancy
$0.00Net Rent
$30,000.00Operating Expenses
Taxes
-$3,000.00Annual Insurance
-$1,500.00Repairs & Maintenance
-$1,500.00Property Management
-$3,000.00Leasing Fees
-$2,500.00Total Expenses-$11,500.00
Performance
Net Operating Income (NOI)
$18,500.00Cap Rate
6.2%Financed Return (ROI)
5.1%After Tax Return
11.4%